JCI · NYSE · fiscal year 2025
Johnson Controls International plc (JCI): EPS, book value and free cash flow per share
Figures from the annual report filed with the SEC on November 14, 2025, with the standard per-share arithmetic worked out. No share price is shown.
DILUTED EPS · FY2025
$5.03
earnings per share, as reported (September 30, 2025)
- Book value per share
- $19.76 equity ÷ diluted shares
- Free cash flow per share
- n/a operating cash flow − capital spending
- Graham number
- $47.29 √(22.5 × EPS × BVPS), arithmetic only
What the filing shows
Johnson Controls International plc (JCI) reported diluted earnings per share of $5.03 for the fiscal year ended September 30, 2025, on revenue of $23.60 billion and net income of $3.29 billion.
Shareholders' equity was $12.93 billion, which over 654.1 million weighted-average diluted shares is $19.76 of book value per share.
Capital spending was not reported under the standard tag we read, so free cash flow is not computed for this company.
The Graham number from these filed figures is $47.29: the square root of 22.5 × $5.03 EPS × $19.76 book value per share. It is the output of a 1949 formula, not a price target or an opinion.
Diluted EPS by year
Reported diluted EPS for each of the last 5 fiscal years. The table below has every figure.
How to read these figures
Revenue went from $23.67 billion to $23.60 billion over the 5 fiscal years shown, a compound change of -0.1% a year.
Net income was 13.9% of revenue in FY2025.
Net income divided by year-end equity (return on equity) was 25.5%.
Dividends declared were $1.51 per share.
Treat each of these as a description of the past year, not a view about the future; the calculators let you add your own assumptions.
Five fiscal years
| Year | Revenue | Net income | Diluted EPS | Book value / share | Free cash flow / share |
|---|---|---|---|---|---|
| FY20252025-09-30 | $23.6B | $3.3B | $5.03 | $19.76 | n/a |
| FY20242024-09-30 | $23.0B | $1.7B | $2.52 | $23.81 | n/a |
| FY20232023-09-30 | $22.3B | $1.8B | $2.69 | $24.07 | n/a |
| FY20222022-09-30 | $20.6B | $1.5B | $2.19 | $23.25 | n/a |
| FY20212021-09-30 | $23.7B | $1.6B | $2.27 | $24.35 | $2.77 |
Per-share book value and free cash flow use that year's weighted-average diluted shares. Blank cells (n/a) mean the company did not report the item under the standard tag we read.
Questions
What was JCI's earnings per share?
Diluted EPS was $5.03 for the fiscal year ended September 30, 2025, as reported in the annual report filed November 14, 2025.
How is book value per share calculated for JCI?
Shareholders' equity of $12.93 billion divided by weighted-average diluted shares of 654.1 million gives $19.76. Using period-end shares outstanding instead would give a slightly different figure.
Does this page rate JCI or say what its shares are worth?
No. It republishes figures the company filed and shows arithmetic on them. It does not rate, rank or recommend any security, and it does not show a share price.
Other company pages
Read this first
Educational information only, not investment advice. These are figures the company reported, reproduced and divided; the page forms no view on the company or its shares. Company-reported data can contain errors or later restatements; check the filing.
Source: U.S. Securities and Exchange Commission, EDGAR XBRL companyfacts for CIK 0000833444, annual report (Form 10-K) accession 0000833444-25-000097, retrieved November 2, 2026. SEC data is public information; see data and method. XBRL tags read: see below.
XBRL tags used
- EPS:
EarningsPerShareDiluted - Equity:
StockholdersEquity - Diluted shares:
WeightedAverageNumberOfDilutedSharesOutstanding - Revenue:
RevenueFromContractWithCustomerExcludingAssessedTax - Net income:
NetIncomeLoss - Capital spending:
PaymentsToAcquireProductiveAssets